Three independent discounted-cash-flow-style models value Sunstone Hotel Investors, Inc. every trading day. 0 of 3 currently price SHO above its market price.
| Free Cash Flow model | $-220.17 |
| Excess Profit model | $-140.46 |
| Residual Earnings model | $-0.16 |
| Dividend Discount model | $5.65 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +2.1% |
| Net debt / EBITDA | 12.1× |
| Gross margin | +46.0% |
| Revenue CAGR | +23.5% |
| Cash conversion | 7.4× |
| Dividend yield | +3.2% |
| Buyback yield | +5.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open SHO in StockKitty