Three independent discounted-cash-flow-style models value Millicom International Cellular S.A. every trading day. 0 of 3 currently price TIGO above its market price.
| Free Cash Flow model | $-20.35 |
| Excess Profit model | $-102.68 |
| Residual Earnings model | $14.75 |
| Dividend Discount model | $93.59 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +9.1% |
| Net debt / EBITDA | 2.8× |
| Gross margin | +77.5% |
| Revenue CAGR | +1.1% |
| Cash conversion | 1.3× |
| Dividend yield | +3.3% |
| Buyback yield | +1.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open TIGO in StockKitty