Three independent discounted-cash-flow-style models value Airbnb, Inc. every trading day. 0 of 3 currently price ABNB above its market price.
| Free Cash Flow model | $110.38 |
| Excess Profit model | $98.72 |
| Residual Earnings model | $131.10 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +19.6% |
| Net debt / EBITDA | -1.7× |
| Gross margin | +83.0% |
| Revenue CAGR | +13.4% |
| Cash conversion | 1.9× |
| Dividend yield | — |
| Buyback yield | +3.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ABNB in StockKitty