Three independent discounted-cash-flow-style models value BRC Inc. every trading day. 1 of 3 currently price BRCC above its market price.
| Free Cash Flow model | $-85.70 |
| Excess Profit model | $-111.08 |
| Residual Earnings model | $59.59 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | -40.1% |
| Net debt / EBITDA | — |
| Gross margin | +34.6% |
| Revenue CAGR | +15.0% |
| Cash conversion | — |
| Dividend yield | — |
| Buyback yield | -56.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BRCC in StockKitty