← All companies

PRMB Primo Brands Corporation

BEVERAGES · $7.2B market cap · updated 2026-10-06
Market price
$19.88
Avg intrinsic value
$47.42
Margin of safety
+138.5%

Three independent discounted-cash-flow-style models value Primo Brands Corporation every trading day. 1 of 3 currently price PRMB above its market price.

Model estimates

Free Cash Flow model$47.42
Excess Profit model$-27.55
Residual Earnings model$-1.34
Dividend Discount model$19.67

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+4.2%
Net debt / EBITDA10.9×
Gross margin+30.3%
Revenue CAGR+29.3%
Cash conversion11.4×
Dividend yield+2.3%
Buyback yield-54.1%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open PRMB in StockKitty

Same sector