Three independent discounted-cash-flow-style models value The Vita Coco Company, Inc. Common Stock every trading day. 0 of 3 currently price COCO above its market price.
| Free Cash Flow model | $-7.82 |
| Excess Profit model | $18.34 |
| Residual Earnings model | $5.93 |
| Dividend Discount model | — |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +18.9% |
| Net debt / EBITDA | -2.2× |
| Gross margin | +36.5% |
| Revenue CAGR | +12.5% |
| Cash conversion | 0.7× |
| Dividend yield | — |
| Buyback yield | -0.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open COCO in StockKitty