Three independent discounted-cash-flow-style models value Cheesecake Factory (The) every trading day. 0 of 3 currently price CAKE above its market price.
| Free Cash Flow model | $-1,384.21 |
| Excess Profit model | $-1,432.65 |
| Residual Earnings model | $-2.07 |
| Dividend Discount model | $37.90 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +6.0% |
| Net debt / EBITDA | 10.6× |
| Gross margin | +42.2% |
| Revenue CAGR | +21.8% |
| Cash conversion | 1.7× |
| Dividend yield | +1.1% |
| Buyback yield | +4.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CAKE in StockKitty