Three independent discounted-cash-flow-style models value Restaurant Brands International Inc. every trading day. 1 of 3 currently price QSR above its market price.
| Free Cash Flow model | $-188.18 |
| Excess Profit model | $-212.72 |
| Residual Earnings model | $281.91 |
| Dividend Discount model | $146.56 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +10.3% |
| Net debt / EBITDA | 5.5× |
| Gross margin | +33.8% |
| Revenue CAGR | +13.2% |
| Cash conversion | 1.6× |
| Dividend yield | +3.7% |
| Buyback yield | -3.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open QSR in StockKitty