Three independent discounted-cash-flow-style models value Dave & Buster's Entertainment, Inc. every trading day. 1 of 3 currently price PLAY above its market price.
| Free Cash Flow model | $-227.69 |
| Excess Profit model | $-126.08 |
| Residual Earnings model | $18.85 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +4.1% |
| Net debt / EBITDA | 17.8× |
| Gross margin | +85.7% |
| Revenue CAGR | +2.3% |
| Cash conversion | — |
| Dividend yield | — |
| Buyback yield | +11.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open PLAY in StockKitty