← All companies

EAT Brinker International, Inc.

RETAIL-EATING PLACES · $8.1B market cap · updated 2026-10-06
Market price
$194.16
Avg intrinsic value
$162.35
Margin of safety
-16.4%

Three independent discounted-cash-flow-style models value Brinker International, Inc. every trading day. 0 of 3 currently price EAT above its market price.

Model estimates

Free Cash Flow model$-3,174.06
Excess Profit model$-3,172.44
Residual Earnings model$162.35
Dividend Discount model—

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+22.9%
Net debt / EBITDA2.6×
Gross margin+18.6%
Revenue CAGR+12.0%
Cash conversion1.6×
Dividend yield—
Buyback yield+2.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open EAT in StockKitty

Same sector