← All companies

CBRL Cracker Barrel Old Country Store, Inc,.

RETAIL-EATING PLACES · $1.2B market cap · updated 2026-10-02
Market price
$51.72
Avg intrinsic value
$34.29
Margin of safety
-33.7%

Three independent discounted-cash-flow-style models value Cracker Barrel Old Country Store, Inc,. every trading day. 1 of 3 currently price CBRL above its market price.

Model estimates

Free Cash Flow model$56.38
Excess Profit model$28.51
Residual Earnings model$17.98
Dividend Discount model$29.36

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+2.0%
Net debt / EBITDA—
Gross margin+69.1%
Revenue CAGR-1.2%
Cash conversion6.5×
Dividend yield+2.4%
Buyback yield-0.4%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open CBRL in StockKitty

Same sector