Three independent discounted-cash-flow-style models value Calumet, Inc. Common Stock every trading day. 0 of 3 currently price CLMT above its market price.
| Free Cash Flow model | $-92.87 |
| Excess Profit model | $-44.16 |
| Residual Earnings model | $-6.63 |
| Dividend Discount model | — |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +5.7% |
| Net debt / EBITDA | 20.5× |
| Gross margin | +5.9% |
| Revenue CAGR | +9.5% |
| Cash conversion | — |
| Dividend yield | — |
| Buyback yield | -8.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CLMT in StockKitty