Three independent discounted-cash-flow-style models value Delek US Holdings, Inc. every trading day. 0 of 3 currently price DK above its market price.
| Free Cash Flow model | $-33.27 |
| Excess Profit model | $-160.94 |
| Residual Earnings model | $-2.88 |
| Dividend Discount model | $65.32 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +6.8% |
| Net debt / EBITDA | 8.7× |
| Gross margin | +5.7% |
| Revenue CAGR | -19.1% |
| Cash conversion | 12.4× |
| Dividend yield | +1.4% |
| Buyback yield | +5.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open DK in StockKitty