Three independent discounted-cash-flow-style models value CVR ENERGY, INC. every trading day. 1 of 3 currently price CVI above its market price.
| Free Cash Flow model | $17.82 |
| Excess Profit model | $40.42 |
| Residual Earnings model | $208.58 |
| Dividend Discount model | $3.30 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +5.9% |
| Net debt / EBITDA | 9.3× |
| Gross margin | +4.8% |
| Revenue CAGR | -0.4% |
| Cash conversion | 1.6× |
| Dividend yield | +0.4% |
| Buyback yield | 0.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CVI in StockKitty