← All companies

XOM ExxonMobil Holdings Corporation

PETROLEUM REFINING · $676.3B market cap · updated 2026-10-07
Market price
$164.48
Avg intrinsic value
$141.97
Margin of safety
-13.7%

Three independent discounted-cash-flow-style models value ExxonMobil Holdings Corporation every trading day. 0 of 3 currently price XOM above its market price.

Model estimates

Free Cash Flow model$-1,314.09
Excess Profit model$-1,334.65
Residual Earnings model$141.97
Dividend Discount model$129.44

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+8.8%
Net debt / EBITDA2.4×
Gross margin+24.0%
Revenue CAGR-7.0%
Cash conversion1.7×
Dividend yield+2.5%
Buyback yield-0.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open XOM in StockKitty

Same sector