← All companies

CNR Core Natural Resources, Inc.

Energy · $4.5B market cap · updated 2026-10-06
Market price
$91.01
Avg intrinsic value
$173.73
Margin of safety
+90.9%

Three independent discounted-cash-flow-style models value Core Natural Resources, Inc. every trading day. 2 of 3 currently price CNR above its market price.

Model estimates

Free Cash Flow model$369.81
Excess Profit model$115.07
Residual Earnings model$36.30
Dividend Discount model$6.28

Quality snapshot

Piotroski F-Score3 / 9
Return on invested capital-3.7%
Net debt / EBITDA0.2×
Gross margin-0.0%
Revenue CAGR+22.2%
Cash conversion—
Dividend yield+0.4%
Buyback yield-73.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open CNR in StockKitty

Same sector