Three independent discounted-cash-flow-style models value Coterra Energy Inc. every trading day. 1 of 3 currently price CTRA above its market price.
| Free Cash Flow model | $-14.94 |
| Excess Profit model | $42.66 |
| Residual Earnings model | $24.44 |
| Dividend Discount model | $38.46 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +9.3% |
| Net debt / EBITDA | 0.9× |
| Gross margin | +36.6% |
| Revenue CAGR | — |
| Cash conversion | 2.5× |
| Dividend yield | +2.7% |
| Buyback yield | +2.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CTRA in StockKitty