Three independent discounted-cash-flow-style models value CubeSmart every trading day. 0 of 3 currently price CUBE above its market price.
| Free Cash Flow model | $33.47 |
| Excess Profit model | $2.25 |
| Residual Earnings model | $11.42 |
| Dividend Discount model | $33.65 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +5.7% |
| Net debt / EBITDA | 5.0× |
| Gross margin | +68.7% |
| Revenue CAGR | +3.6% |
| Cash conversion | 1.8× |
| Dividend yield | +5.6% |
| Buyback yield | +0.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CUBE in StockKitty