Three independent discounted-cash-flow-style models value Annaly Capital Management, Inc. every trading day. 0 of 3 currently price NLY above its market price.
| Free Cash Flow model | $-174.36 |
| Excess Profit model | $-18.15 |
| Residual Earnings model | $4.42 |
| Dividend Discount model | $37.82 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +4.2% |
| Net debt / EBITDA | 15.2× |
| Gross margin | +100.0% |
| Revenue CAGR | +4.7% |
| Cash conversion | 0.3× |
| Dividend yield | +16.3% |
| Buyback yield | -22.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NLY in StockKitty