← All companies

REXR Rexford Industrial Realty, Inc.

Real Estate · $8.2B market cap · updated 2026-10-07
Market price
$36.80
Avg intrinsic value
$44.66
Margin of safety
+21.4%

Three independent discounted-cash-flow-style models value Rexford Industrial Realty, Inc. every trading day. 0 of 3 currently price REXR above its market price.

Model estimates

Free Cash Flow model$-11.58
Excess Profit model$-2.57
Residual Earnings model$6.63
Dividend Discount model$44.66

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+2.6%
Net debt / EBITDA5.1×
Gross margin+77.3%
Revenue CAGR+16.7%
Cash conversion2.6×
Dividend yield+4.7%
Buyback yield-2.8%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open REXR in StockKitty

Same sector