← All companies

TWO Two Harbors Investment Corp

Real Estate · $1.3B market cap · updated 2026-09-29
Market price
$12.18
Avg intrinsic value
$21.49
Margin of safety
+76.4%

Three independent discounted-cash-flow-style models value Two Harbors Investment Corp every trading day. 0 of 3 currently price TWO above its market price.

Model estimates

Free Cash Flow model$-13.24
Excess Profit model$-10.27
Residual Earnings model$-2.78
Dividend Discount model$21.49

Quality snapshot

Piotroski F-Score2 / 8
Return on invested capital-14.7%
Net debt / EBITDA—
Gross margin+100.0%
Revenue CAGR-34.4%
Cash conversion—
Dividend yield+11.2%
Buyback yield-1.1%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open TWO in StockKitty

Same sector