Three independent discounted-cash-flow-style models value DraftKings Inc. every trading day. 0 of 3 currently price DKNG above its market price.
| Free Cash Flow model | $-105.14 |
| Excess Profit model | $-131.15 |
| Residual Earnings model | $-0.06 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +0.1% |
| Net debt / EBITDA | 3.6× |
| Gross margin | +41.3% |
| Revenue CAGR | +39.3% |
| Cash conversion | 178.7× |
| Dividend yield | — |
| Buyback yield | -1.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open DKNG in StockKitty