Three independent discounted-cash-flow-style models value Equity Residential every trading day. 0 of 3 currently price EQR above its market price.
| Free Cash Flow model | $21.47 |
| Excess Profit model | $-29.24 |
| Residual Earnings model | $16.39 |
| Dividend Discount model | $53.96 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +3.5% |
| Net debt / EBITDA | 4.6× |
| Gross margin | +62.9% |
| Revenue CAGR | +4.2% |
| Cash conversion | 1.5× |
| Dividend yield | +4.4% |
| Buyback yield | +0.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open EQR in StockKitty