Three independent discounted-cash-flow-style models value European Wax Center, Inc. every trading day. 1 of 3 currently price EWCZ above its market price.
| Free Cash Flow model | $12.54 |
| Excess Profit model | $-33.16 |
| Residual Earnings model | $1.77 |
| Dividend Discount model | $0.00 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +1.9% |
| Net debt / EBITDA | 5.1× |
| Gross margin | +73.6% |
| Revenue CAGR | — |
| Cash conversion | 5.4× |
| Dividend yield | +0.0% |
| Buyback yield | +10.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open EWCZ in StockKitty