Three independent discounted-cash-flow-style models value Udemy, Inc. every trading day. 2 of 3 currently price UDMY above its market price.
| Free Cash Flow model | $-14.13 |
| Excess Profit model | $65.70 |
| Residual Earnings model | $7.29 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +1.8% |
| Net debt / EBITDA | -14.8× |
| Gross margin | +62.5% |
| Revenue CAGR | — |
| Cash conversion | — |
| Dividend yield | — |
| Buyback yield | +6.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open UDMY in StockKitty