Three independent discounted-cash-flow-style models value First Industrial Realty Trust, Inc. every trading day. 0 of 3 currently price FR above its market price.
| Free Cash Flow model | $31.79 |
| Excess Profit model | $-1.61 |
| Residual Earnings model | $13.96 |
| Dividend Discount model | $26.23 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +4.6% |
| Net debt / EBITDA | 5.2× |
| Gross margin | +73.7% |
| Revenue CAGR | +10.4% |
| Cash conversion | 1.9× |
| Dividend yield | +3.4% |
| Buyback yield | -0.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open FR in StockKitty