Three independent discounted-cash-flow-style models value First Watch Restaurant Group, Inc. Common Stock every trading day. 0 of 3 currently price FWRG above its market price.
| Free Cash Flow model | $-117.08 |
| Excess Profit model | $-52.49 |
| Residual Earnings model | $-0.81 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +1.4% |
| Net debt / EBITDA | 33.7× |
| Gross margin | +99.9% |
| Revenue CAGR | +18.7% |
| Cash conversion | 6.5× |
| Dividend yield | — |
| Buyback yield | -1.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open FWRG in StockKitty