← All companies

GCMG GCM Grosvenor Inc. Class A Common Stock

Capital Markets · $806M market cap · updated 2026-10-07
Market price
$13.18
Avg intrinsic value
$6.31
Margin of safety
-52.1%

Three independent discounted-cash-flow-style models value GCM Grosvenor Inc. Class A Common Stock every trading day. 1 of 3 currently price GCMG above its market price.

Model estimates

Free Cash Flow model$-10.06
Excess Profit model$19.36
Residual Earnings model$4.82
Dividend Discount model$6.31

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+23.1%
Net debt / EBITDA1.4×
Gross margin+100.0%
Revenue CAGR+7.7%
Cash conversion1.3×
Dividend yield+3.6%
Buyback yield-16.1%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open GCMG in StockKitty

Same sector