Three independent discounted-cash-flow-style models value Kennedy-Wilson Holdings, Inc. every trading day. 0 of 3 currently price KW above its market price.
| Free Cash Flow model | $-50.56 |
| Excess Profit model | $-54.54 |
| Residual Earnings model | $-211.80 |
| Dividend Discount model | $8.52 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +0.7% |
| Net debt / EBITDA | 24.8× |
| Gross margin | +71.9% |
| Revenue CAGR | -2.5% |
| Cash conversion | 11.7× |
| Dividend yield | +4.4% |
| Buyback yield | -0.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open KW in StockKitty