← All companies

LEA Lear Corporation

Consumer Cyclical · $6.0B market cap · updated 2026-10-07
Market price
$122.00
Avg intrinsic value
$34.13
Margin of safety
-72.0%

Three independent discounted-cash-flow-style models value Lear Corporation every trading day. 0 of 3 currently price LEA above its market price.

Model estimates

Free Cash Flow model$-11.07
Excess Profit model$-14.00
Residual Earnings model$34.13
Dividend Discount model$58.39

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+7.7%
Net debt / EBITDA1.4×
Gross margin+6.5%
Revenue CAGR+3.6%
Cash conversion2.5×
Dividend yield+2.5%
Buyback yield+5.5%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open LEA in StockKitty

Same sector