Three independent discounted-cash-flow-style models value Las Vegas Sands Corp. every trading day. 0 of 3 currently price LVS above its market price.
| Free Cash Flow model | $-60.79 |
| Excess Profit model | $-171.51 |
| Residual Earnings model | $16.44 |
| Dividend Discount model | $12.49 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +14.0% |
| Net debt / EBITDA | 2.7× |
| Gross margin | +49.8% |
| Revenue CAGR | +46.9% |
| Cash conversion | 1.9× |
| Dividend yield | +3.3% |
| Buyback yield | +5.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open LVS in StockKitty