Three independent discounted-cash-flow-style models value MOELIS & COMPANY every trading day. 0 of 3 currently price MC above its market price.
| Free Cash Flow model | $-81.14 |
| Excess Profit model | $-76.27 |
| Residual Earnings model | $40.65 |
| Dividend Discount model | $28.15 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +38.1% |
| Net debt / EBITDA | 0.0× |
| Gross margin | +32.9% |
| Revenue CAGR | -0.5% |
| Cash conversion | 2.2× |
| Dividend yield | +4.6% |
| Buyback yield | -10.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MC in StockKitty