Three independent discounted-cash-flow-style models value On Holding AG every trading day. 0 of 3 currently price ONON above its market price.
| Free Cash Flow model | $20.32 |
| Excess Profit model | $7.28 |
| Residual Earnings model | $0.63 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +13.8% |
| Net debt / EBITDA | -1.1× |
| Gross margin | +62.8% |
| Revenue CAGR | +35.1% |
| Cash conversion | 1.8× |
| Dividend yield | — |
| Buyback yield | -2.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ONON in StockKitty