Three independent discounted-cash-flow-style models value Ventas, Inc. every trading day. 0 of 3 currently price VTR above its market price.
| Free Cash Flow model | $-29.93 |
| Excess Profit model | $-80.15 |
| Residual Earnings model | $-2.15 |
| Dividend Discount model | $39.58 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +2.6% |
| Net debt / EBITDA | 5.7× |
| Gross margin | +41.4% |
| Revenue CAGR | +12.2% |
| Cash conversion | 6.6× |
| Dividend yield | +2.5% |
| Buyback yield | -8.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open VTR in StockKitty