Three independent discounted-cash-flow-style models value Welltower Inc. every trading day. 0 of 3 currently price WELL above its market price.
| Free Cash Flow model | $-8.96 |
| Excess Profit model | $-89.29 |
| Residual Earnings model | $0.28 |
| Dividend Discount model | $51.12 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +0.4% |
| Net debt / EBITDA | 8.2× |
| Gross margin | +39.2% |
| Revenue CAGR | +22.7% |
| Cash conversion | 3.1× |
| Dividend yield | +1.5% |
| Buyback yield | -9.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WELL in StockKitty