Three independent discounted-cash-flow-style models value Whitestone REIT every trading day. 0 of 3 currently price WSR above its market price.
| Free Cash Flow model | $10.52 |
| Excess Profit model | $-5.66 |
| Residual Earnings model | $2.52 |
| Dividend Discount model | $11.07 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +3.9% |
| Net debt / EBITDA | 8.0× |
| Gross margin | +70.4% |
| Revenue CAGR | — |
| Cash conversion | 1.6× |
| Dividend yield | +3.0% |
| Buyback yield | -2.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WSR in StockKitty