Three independent discounted-cash-flow-style models value Wynn Resorts, Limited every trading day. 0 of 3 currently price WYNN above its market price.
| Free Cash Flow model | $-159.41 |
| Excess Profit model | $-280.65 |
| Residual Earnings model | $-1.40 |
| Dividend Discount model | $9.36 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +8.0% |
| Net debt / EBITDA | 5.7× |
| Gross margin | +41.4% |
| Revenue CAGR | +23.9% |
| Cash conversion | 4.1× |
| Dividend yield | +1.3% |
| Buyback yield | +3.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WYNN in StockKitty