Three independent discounted-cash-flow-style models value Phillips 66 every trading day. 0 of 3 currently price PSX above its market price.
| Free Cash Flow model | $9.13 |
| Excess Profit model | $25.39 |
| Residual Earnings model | $157.98 |
| Dividend Discount model | $199.16 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +5.5% |
| Net debt / EBITDA | 3.3× |
| Gross margin | +9.8% |
| Revenue CAGR | -8.0% |
| Cash conversion | 1.1× |
| Dividend yield | +1.9% |
| Buyback yield | +1.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open PSX in StockKitty