Three independent discounted-cash-flow-style models value US Foods Holding Corp. every trading day. 0 of 3 currently price USFD above its market price.
| Free Cash Flow model | $33.83 |
| Excess Profit model | $8.29 |
| Residual Earnings model | $10.01 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +9.7% |
| Net debt / EBITDA | 3.4× |
| Gross margin | +17.4% |
| Revenue CAGR | +5.0% |
| Cash conversion | 2.0× |
| Dividend yield | — |
| Buyback yield | +4.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open USFD in StockKitty