Three independent discounted-cash-flow-style models value Clearway Energy Inc every trading day. 2 of 3 currently price CWEN-A above its market price.
| Free Cash Flow model | $-690.09 |
| Excess Profit model | $2,258.94 |
| Residual Earnings model | $54.34 |
| Dividend Discount model | $32.13 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +1.7% |
| Net debt / EBITDA | 10.5× |
| Gross margin | +63.5% |
| Revenue CAGR | — |
| Cash conversion | 8.8× |
| Dividend yield | +4.5% |
| Buyback yield | -0.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CWEN-A in StockKitty