Three independent discounted-cash-flow-style models value Excelerate Energy, Inc. every trading day. 2 of 3 currently price EE above its market price.
| Free Cash Flow model | $-1.80 |
| Excess Profit model | $51.05 |
| Residual Earnings model | $59.84 |
| Dividend Discount model | $20.67 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +13.0% |
| Net debt / EBITDA | 1.5× |
| Gross margin | +100.0% |
| Revenue CAGR | -20.8% |
| Cash conversion | 2.8× |
| Dividend yield | +1.0% |
| Buyback yield | -17.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open EE in StockKitty