Three independent discounted-cash-flow-style models value California Water Service every trading day. 0 of 3 currently price CWT above its market price.
| Free Cash Flow model | $-379.37 |
| Excess Profit model | $-332.32 |
| Residual Earnings model | $2.25 |
| Dividend Discount model | $28.90 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +4.3% |
| Net debt / EBITDA | 8.7× |
| Gross margin | +63.0% |
| Revenue CAGR | +8.0% |
| Cash conversion | 2.4× |
| Dividend yield | +2.8% |
| Buyback yield | -4.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CWT in StockKitty