Three independent discounted-cash-flow-style models value Exelon Corporation every trading day. 0 of 3 currently price EXC above its market price.
| Free Cash Flow model | $-1,049.75 |
| Excess Profit model | $-853.18 |
| Residual Earnings model | $14.09 |
| Dividend Discount model | $35.71 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +5.2% |
| Net debt / EBITDA | 9.5× |
| Gross margin | +42.9% |
| Revenue CAGR | +8.3% |
| Cash conversion | 2.3× |
| Dividend yield | +4.0% |
| Buyback yield | -0.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open EXC in StockKitty