Three independent discounted-cash-flow-style models value Hawaiian Electric Industries, Inc. every trading day. 0 of 3 currently price HE above its market price.
| Free Cash Flow model | $0.69 |
| Excess Profit model | $-149.58 |
| Residual Earnings model | $-4.30 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +4.8% |
| Net debt / EBITDA | 7.6× |
| Gross margin | +100.0% |
| Revenue CAGR | -6.2% |
| Cash conversion | 3.1× |
| Dividend yield | — |
| Buyback yield | -35.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open HE in StockKitty