Three independent discounted-cash-flow-style models value Kodiak Gas Services, Inc. every trading day. 0 of 3 currently price KGS above its market price.
| Free Cash Flow model | $-343.93 |
| Excess Profit model | $-390.80 |
| Residual Earnings model | $-0.38 |
| Dividend Discount model | $59.27 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +7.1% |
| Net debt / EBITDA | 7.5× |
| Gross margin | +42.2% |
| Revenue CAGR | +24.0% |
| Cash conversion | 7.4× |
| Dividend yield | +3.5% |
| Buyback yield | -4.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open KGS in StockKitty