Three independent discounted-cash-flow-style models value Middlesex Water Co every trading day. 0 of 3 currently price MSEX above its market price.
| Free Cash Flow model | $-310.73 |
| Excess Profit model | $-88.13 |
| Residual Earnings model | $11.93 |
| Dividend Discount model | $37.95 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +3.4% |
| Net debt / EBITDA | 14.3× |
| Gross margin | +100.0% |
| Revenue CAGR | +6.3% |
| Cash conversion | 1.5× |
| Dividend yield | +2.7% |
| Buyback yield | -1.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MSEX in StockKitty