Three independent discounted-cash-flow-style models value Northwest Natural Holding Company every trading day. 0 of 3 currently price NWN above its market price.
| Free Cash Flow model | $-692.94 |
| Excess Profit model | $-257.64 |
| Residual Earnings model | $6.26 |
| Dividend Discount model | $117.61 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +5.7% |
| Net debt / EBITDA | 8.5× |
| Gross margin | +100.0% |
| Revenue CAGR | +7.5% |
| Cash conversion | 2.4× |
| Dividend yield | +4.2% |
| Buyback yield | -5.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NWN in StockKitty