← All companies

OGS ONE GAS, INC.

Utilities · $4.6B market cap · updated 2026-10-06
Market price
$72.57
Avg intrinsic value
$13.84
Margin of safety
-80.9%

Three independent discounted-cash-flow-style models value ONE GAS, INC. every trading day. 0 of 3 currently price OGS above its market price.

Model estimates

Free Cash Flow model$-286.99
Excess Profit model$-246.51
Residual Earnings model$13.84
Dividend Discount model$101.72

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+5.9%
Net debt / EBITDA5.7×
Gross margin+30.1%
Revenue CAGR-17.9%
Cash conversion2.2×
Dividend yield+3.7%
Buyback yield-5.9%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open OGS in StockKitty

Same sector