Three independent discounted-cash-flow-style models value Pinnacle West Capital Corporation every trading day. 0 of 3 currently price PNW above its market price.
| Free Cash Flow model | $-479.03 |
| Excess Profit model | $-399.07 |
| Residual Earnings model | $29.25 |
| Dividend Discount model | $98.19 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +4.0% |
| Net debt / EBITDA | 7.3× |
| Gross margin | +41.6% |
| Revenue CAGR | +7.3% |
| Cash conversion | 2.9× |
| Dividend yield | +3.7% |
| Buyback yield | -1.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open PNW in StockKitty