Three independent discounted-cash-flow-style models value Southwest Gas Holdings, Inc. every trading day. 0 of 3 currently price SWX above its market price.
| Free Cash Flow model | $-249.34 |
| Excess Profit model | $-125.71 |
| Residual Earnings model | $-6.31 |
| Dividend Discount model | $57.46 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +3.9% |
| Net debt / EBITDA | 10.5× |
| Gross margin | +46.3% |
| Revenue CAGR | -26.9% |
| Cash conversion | 1.3× |
| Dividend yield | +3.1% |
| Buyback yield | -0.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open SWX in StockKitty